{"text_format":"2","workbook":"xlsx","n_sheets":3,"sheets":["Feuil1","Feuil2","Feuil3"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Feuil1","index":0,"n_rows":23,"n_cols":8,"rows_kept":23,"cut":false,"hidden":false,"merged":[[10,0,10,7],[14,0,14,7]]}
["Établissement"]
["Nom et prénom : "]
[]
["Suivi des dépenses IUF de "]
["Catégorie : "]
["UFR : "]
["Laboratoire :"]
[]
[]
[]
["BUDGET (crédits versés par l'IUF)"]
["Budgété\nen 20..","20..","20..","20..","20..","20..","20..","Total"]
[null,3750,15000,15000,15000,15000,11250,{"$f":"SUM(B13:G13)","v":75000}]
[]
["DEPENSES"]
[null,"Fonct.","Invest.","Personnel","Documen-\ntation","Missions","Autres","Dépenses annuelles"]
["20..",{"$nulls":6},{"$f":"SUM(B17:G17)","v":0}]
["20..",{"$nulls":6},{"$f":"SUM(B18:G18)","v":0}]
["20..",{"$nulls":6},0]
["20..",{"$nulls":6},0]
["20..",{"$nulls":6},0]
["Prévision 20..",{"$nulls":6},0]
["Total ",{"$f":"SUM(B17:B22)","v":0},{"$f":"SUM(C17:C22)","v":0},0,0,0,0,{"$f":"SUM(H17:H22)","v":0}]

{"sheet":"Feuil2","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}

{"sheet":"Feuil3","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}